按揭計算機
按揭計算機
按揭計劃比較
按揭計劃比較
轉按計算機
轉按計算機
按揭計算機 / 置業費用計算機 (包含最新政府房策費用之計算)
樓價
港幣
按揭成數 (詳情)
%
貸款額
港幣
利息 (詳情)
%
按揭年期

計算結果

首期
 
每月供款
 
利息
 
總貸款額
 
置業成本計算
附加相關政府政策收費
(詳情)
(詳情)
非香港居民或以公司名義購入適用
(詳情)
非首次置業買家(包括住宅、工商舖及車位) 適用
900,000
首期 (HK$)
45,000
印花税 (HK$) (詳情)
代理佣金 (HK$)
律師費 (HK$)
按揭保險 (HK$) (詳情)
土地/公司查冊:
-
SSD 額外印花稅 (HK$)
-
BSD 買家印花稅 (HK$)
-
DSD 雙倍印花稅 (HK$)

總數 $945,000



還款計劃表
期數還款 (港幣)利息 (港幣)本金 (港幣)餘下還款
117,9203,7634,1582,095,842
127,9203,7554,1652,091,677
137,9203,7484,1732,087,504
147,9203,7404,1802,083,323
157,9203,7334,1882,079,135
167,9203,7254,1952,074,940
177,9203,7184,2032,070,737
187,9203,7104,2102,066,527
197,9203,7034,2182,062,309
1107,9203,6954,2262,058,083
1117,9203,6874,2332,053,850
1127,9203,6804,2412,049,610
小計 95,04644,65550,390 
2137,9203,6724,2482,045,361
2147,9203,6654,2562,041,106
2157,9203,6574,2632,036,842
2167,9203,6494,2712,032,571
2177,9203,6424,2792,028,292
2187,9203,6344,2862,024,006
2197,9203,6264,2942,019,712
2207,9203,6194,3022,015,410
2217,9203,6114,3102,011,100
2227,9203,6034,3172,006,783
2237,9203,5954,3252,002,458
2247,9203,5884,3331,998,125
小計 95,04643,56151,484